OMEGA 2.3.0 session HDP2+ACT started at 2024-03-04 16:10:35


Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT Pass 1: Manufacturer=General Motors
Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2023  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.269187 / 0.269187 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.730813 / 0.726773 (DELTA:0.004040)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.004040 (DELTA:0.004040)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $71027 / $71027 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $97755 / $97755 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72646 / $72646 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89822 / $89822 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $71027 / $71027 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $94005 / $97755 R:0.961639
modified cross subsidized price / cost ALT pickup.ICE                 $72646 / $72646 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $86072 / $89822 R:0.958251

cross subsidized price / cost ALT BEV                                 $97755 / $97755 R:1.000000
cross subsidized price / cost ALT ICE                                 $72210 / $72210 R:1.000000
cross subsidized price / cost ALT PHEV                                $89822 / $89822 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71027 / $71027 R:1.000000
cross subsidized price / cost ALT pickup                              $72647 / $72647 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72280 / $72280 R:1.000000

2023_0_0  SCORE:0.002693, CE:0.004040, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2024  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.266721 / 0.238951 (DELTA:0.027770)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.002131 / 0.029901 (DELTA:0.027770)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.728223 / 0.630258 (DELTA:0.097965)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002925 / 0.100889 (DELTA:0.097965)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81010 / $81010 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70047 / $70047 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $86280 / $86280 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $104436 / $104436 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79939 / $79939 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $93482 / $93482 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77010 / $81010 R:0.950624
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70047 / $70047 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82280 / $86280 R:0.953640
modified cross subsidized price / cost ALT pickup.BEV                 $100436 / $104436 R:0.961699
modified cross subsidized price / cost ALT pickup.ICE                 $79939 / $79939 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $89482 / $93482 R:0.957211

cross subsidized price / cost ALT BEV                                 $185447 / $185447 R:1.000000
cross subsidized price / cost ALT ICE                                 $77288 / $77288 R:1.000000
cross subsidized price / cost ALT PHEV                                $90446 / $90446 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70177 / $70177 R:1.000000
cross subsidized price / cost ALT pickup                              $79994 / $79994 R:1.000000
cross subsidized price / cost ALT TOTAL                               $79132 / $79132 R:1.000000

2024_0_0  SCORE:0.065310, CE:0.097965, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2025  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.265547 / 0.237938 (DELTA:0.027610)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.003231 / 0.030841 (DELTA:0.027610)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.719743 / 0.625245 (DELTA:0.094497)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011479 / 0.105976 (DELTA:0.094497)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80547 / $80547 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69971 / $69971 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $85868 / $85868 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $103522 / $103522 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79809 / $79809 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $92998 / $92998 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76297 / $80547 R:0.947236
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69971 / $69971 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81618 / $85868 R:0.950505
modified cross subsidized price / cost ALT pickup.BEV                 $99272 / $103522 R:0.958946
modified cross subsidized price / cost ALT pickup.ICE                 $79809 / $79809 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $88748 / $92998 R:0.954301

cross subsidized price / cost ALT BEV                                 $184070 / $184070 R:1.000000
cross subsidized price / cost ALT ICE                                 $77158 / $77158 R:1.000000
cross subsidized price / cost ALT PHEV                                $91432 / $91432 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70163 / $70163 R:1.000000
cross subsidized price / cost ALT pickup                              $80017 / $80017 R:1.000000
cross subsidized price / cost ALT TOTAL                               $79053 / $79053 R:1.000000

2025_0_0  SCORE:0.062998, CE:0.094497, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2026  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.263885 / 0.236761 (DELTA:0.027124)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.004608 / 0.031732 (DELTA:0.027124)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.715274 / 0.614201 (DELTA:0.101074)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016233 / 0.117306 (DELTA:0.101074)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78199 / $78199 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69897 / $69897 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $84349 / $84349 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $98529 / $98529 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79712 / $79712 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $91320 / $91320 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73699 / $78199 R:0.942455
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69897 / $69897 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79849 / $84349 R:0.946651
modified cross subsidized price / cost ALT pickup.BEV                 $94029 / $98529 R:0.954328
modified cross subsidized price / cost ALT pickup.ICE                 $79712 / $79712 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $86820 / $91320 R:0.950723

cross subsidized price / cost ALT BEV                                 $176728 / $176728 R:1.000000
cross subsidized price / cost ALT ICE                                 $77067 / $77067 R:1.000000
cross subsidized price / cost ALT PHEV                                $89779 / $89779 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70146 / $70146 R:1.000000
cross subsidized price / cost ALT pickup                              $79971 / $79971 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78897 / $78897 R:1.000000

2026_0_0  SCORE:0.067382, CE:0.101074, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2027  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.261648 / 0.237207 (DELTA:0.024441)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007814 / 0.032255 (DELTA:0.024441)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.709352 / 0.607819 (DELTA:0.101533)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.021186 / 0.122719 (DELTA:0.101533)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77279 / $77279 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69824 / $69824 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83696 / $83696 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $96627 / $96627 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79617 / $79617 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $90598 / $90598 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72529 / $77279 R:0.938535
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69824 / $69824 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78946 / $83696 R:0.943247
modified cross subsidized price / cost ALT pickup.BEV                 $91877 / $96627 R:0.950842
modified cross subsidized price / cost ALT pickup.ICE                 $79617 / $79617 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $85848 / $90598 R:0.947571

cross subsidized price / cost ALT BEV                                 $173906 / $173906 R:1.000000
cross subsidized price / cost ALT ICE                                 $76978 / $76978 R:1.000000
cross subsidized price / cost ALT PHEV                                $88738 / $88738 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70227 / $70227 R:1.000000
cross subsidized price / cost ALT pickup                              $79936 / $79936 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78773 / $78773 R:1.000000

2027_0_0  SCORE:0.067689, CE:0.101533, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2027  Iteration=1 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.261726 / 0.261726 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007736 / 0.007736 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.709564 / 0.709564 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020974 / 0.020974 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77279 / $77279 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69824 / $69824 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83696 / $83696 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $96627 / $96627 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79617 / $79617 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $90598 / $90598 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72529 / $77279 R:0.938535
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69824 / $69824 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78946 / $83696 R:0.943247
modified cross subsidized price / cost ALT pickup.BEV                 $91877 / $96627 R:0.950842
modified cross subsidized price / cost ALT pickup.ICE                 $79617 / $79617 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $85848 / $90598 R:0.947571

cross subsidized price / cost ALT BEV                                 $173906 / $173906 R:1.000000
cross subsidized price / cost ALT ICE                                 $76978 / $76978 R:1.000000
cross subsidized price / cost ALT PHEV                                $88738 / $88738 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70223 / $70223 R:1.000000
cross subsidized price / cost ALT pickup                              $79933 / $79933 R:1.000000
cross subsidized price / cost ALT TOTAL                               $77316 / $77316 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2028  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.258031 / 0.234931 (DELTA:0.023101)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010472 / 0.033573 (DELTA:0.023101)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.702969 / 0.604157 (DELTA:0.098811)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028528 / 0.127339 (DELTA:0.098811)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76420 / $76420 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69752 / $69752 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83090 / $83090 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $94850 / $94850 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79524 / $79524 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89928 / $89928 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71420 / $76420 R:0.934572
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69752 / $69752 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78090 / $83090 R:0.939824
modified cross subsidized price / cost ALT pickup.BEV                 $89850 / $94850 R:0.947286
modified cross subsidized price / cost ALT pickup.ICE                 $79524 / $79524 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $84928 / $89928 R:0.944400

cross subsidized price / cost ALT BEV                                 $171270 / $171270 R:1.000000
cross subsidized price / cost ALT ICE                                 $76900 / $76900 R:1.000000
cross subsidized price / cost ALT PHEV                                $88092 / $88092 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70273 / $70273 R:1.000000
cross subsidized price / cost ALT pickup                              $79930 / $79930 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78673 / $78673 R:1.000000

2028_0_0  SCORE:0.065874, CE:0.098811, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2028  Iteration=1 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.258136 / 0.258136 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010367 / 0.010367 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.703254 / 0.703254 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028243 / 0.028243 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76420 / $76420 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69752 / $69752 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83090 / $83090 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $94850 / $94850 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79524 / $79524 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89928 / $89928 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71420 / $76420 R:0.934572
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69752 / $69752 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78090 / $83090 R:0.939824
modified cross subsidized price / cost ALT pickup.BEV                 $89850 / $94850 R:0.947286
modified cross subsidized price / cost ALT pickup.ICE                 $79524 / $79524 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $84928 / $89928 R:0.944400

cross subsidized price / cost ALT BEV                                 $171270 / $171270 R:1.000000
cross subsidized price / cost ALT ICE                                 $76900 / $76900 R:1.000000
cross subsidized price / cost ALT PHEV                                $88092 / $88092 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70268 / $70268 R:1.000000
cross subsidized price / cost ALT pickup                              $79926 / $79926 R:1.000000
cross subsidized price / cost ALT TOTAL                               $77332 / $77332 R:1.000000

2028_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2029  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.254844 / 0.233301 (DELTA:0.021543)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013131 / 0.034673 (DELTA:0.021543)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.696156 / 0.599574 (DELTA:0.096582)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.035869 / 0.132451 (DELTA:0.096582)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75630 / $75630 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69682 / $69682 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82532 / $82532 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $93222 / $93222 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79433 / $79433 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89313 / $89313 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70380 / $75630 R:0.930584
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69682 / $69682 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77282 / $82532 R:0.936389
modified cross subsidized price / cost ALT pickup.BEV                 $87972 / $93222 R:0.943683
modified cross subsidized price / cost ALT pickup.ICE                 $79433 / $79433 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $84063 / $89313 R:0.941218

cross subsidized price / cost ALT BEV                                 $168853 / $168853 R:1.000000
cross subsidized price / cost ALT ICE                                 $76820 / $76820 R:1.000000
cross subsidized price / cost ALT PHEV                                $87496 / $87496 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70313 / $70313 R:1.000000
cross subsidized price / cost ALT pickup                              $79917 / $79917 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78574 / $78574 R:1.000000

2029_0_0  SCORE:0.064388, CE:0.096582, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2029  Iteration=1 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.254975 / 0.254975 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012999 / 0.012999 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.696515 / 0.696515 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.035511 / 0.035511 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75630 / $75630 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69682 / $69682 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82532 / $82532 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $93222 / $93222 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79433 / $79433 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89313 / $89313 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70380 / $75630 R:0.930584
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69682 / $69682 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77282 / $82532 R:0.936389
modified cross subsidized price / cost ALT pickup.BEV                 $87972 / $93222 R:0.943683
modified cross subsidized price / cost ALT pickup.ICE                 $79433 / $79433 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $84063 / $89313 R:0.941218

cross subsidized price / cost ALT BEV                                 $168853 / $168853 R:1.000000
cross subsidized price / cost ALT ICE                                 $76820 / $76820 R:1.000000
cross subsidized price / cost ALT PHEV                                $87496 / $87496 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70306 / $70306 R:1.000000
cross subsidized price / cost ALT pickup                              $79912 / $79912 R:1.000000
cross subsidized price / cost ALT TOTAL                               $77338 / $77338 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2030  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.251769 / 0.231746 (DELTA:0.020023)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015502 / 0.035525 (DELTA:0.020023)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.690231 / 0.596928 (DELTA:0.093303)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.042498 / 0.135801 (DELTA:0.093303)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75555 / $75555 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69613 / $69613 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82406 / $82406 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $93136 / $93136 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79343 / $79343 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89174 / $89174 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70055 / $75555 R:0.927206
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69613 / $69613 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76906 / $82406 R:0.933257
modified cross subsidized price / cost ALT pickup.BEV                 $87636 / $93136 R:0.940947
modified cross subsidized price / cost ALT pickup.ICE                 $79343 / $79343 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83674 / $89174 R:0.938323

cross subsidized price / cost ALT BEV                                 $168692 / $168692 R:1.000000
cross subsidized price / cost ALT ICE                                 $76742 / $76742 R:1.000000
cross subsidized price / cost ALT PHEV                                $87365 / $87365 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70356 / $70356 R:1.000000
cross subsidized price / cost ALT pickup                              $79914 / $79914 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78532 / $78532 R:1.000000

2030_0_0  SCORE:0.062202, CE:0.093303, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2031  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.248146 / 0.230353 (DELTA:0.017793)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.018105 / 0.035898 (DELTA:0.017793)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.683854 / 0.596162 (DELTA:0.087692)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.049895 / 0.137587 (DELTA:0.087692)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75421 / $75421 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69546 / $69546 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82250 / $82250 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $92921 / $92921 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79255 / $79255 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89003 / $89003 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69671 / $75421 R:0.923762
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69546 / $69546 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76500 / $82250 R:0.930092
modified cross subsidized price / cost ALT pickup.BEV                 $87171 / $92921 R:0.938120
modified cross subsidized price / cost ALT pickup.ICE                 $79255 / $79255 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83253 / $89003 R:0.935396

cross subsidized price / cost ALT BEV                                 $168343 / $168343 R:1.000000
cross subsidized price / cost ALT ICE                                 $76670 / $76670 R:1.000000
cross subsidized price / cost ALT PHEV                                $87205 / $87205 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70411 / $70411 R:1.000000
cross subsidized price / cost ALT pickup                              $79918 / $79918 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78467 / $78467 R:1.000000

2031_0_0  SCORE:0.058461, CE:0.087692, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2031  Iteration=1 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.248328 / 0.248328 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.017924 / 0.017924 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.684353 / 0.684352 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.049396 / 0.049396 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75421 / $75421 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69546 / $69546 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82250 / $82250 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $92921 / $92921 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79255 / $79255 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89003 / $89003 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69671 / $75421 R:0.923762
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69546 / $69546 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76500 / $82250 R:0.930092
modified cross subsidized price / cost ALT pickup.BEV                 $87171 / $92921 R:0.938120
modified cross subsidized price / cost ALT pickup.ICE                 $79255 / $79255 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83253 / $89003 R:0.935396

cross subsidized price / cost ALT BEV                                 $168343 / $168343 R:1.000000
cross subsidized price / cost ALT ICE                                 $76670 / $76670 R:1.000000
cross subsidized price / cost ALT PHEV                                $87205 / $87205 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70402 / $70402 R:1.000000
cross subsidized price / cost ALT pickup                              $79911 / $79911 R:1.000000
cross subsidized price / cost ALT TOTAL                               $77379 / $77379 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2032  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.244895 / 0.229402 (DELTA:0.015493)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020718 / 0.036211 (DELTA:0.015493)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.677105 / 0.595353 (DELTA:0.081752)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.057282 / 0.139034 (DELTA:0.081752)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75545 / $75545 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69479 / $69479 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82252 / $82252 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $93260 / $93260 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79168 / $79168 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89007 / $89007 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69545 / $75545 R:0.920577
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69479 / $69479 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76252 / $82252 R:0.927054
modified cross subsidized price / cost ALT pickup.BEV                 $87260 / $93260 R:0.935664
modified cross subsidized price / cost ALT pickup.ICE                 $79168 / $79168 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83007 / $89007 R:0.932590

cross subsidized price / cost ALT BEV                                 $168805 / $168805 R:1.000000
cross subsidized price / cost ALT ICE                                 $76595 / $76595 R:1.000000
cross subsidized price / cost ALT PHEV                                $87212 / $87212 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70477 / $70477 R:1.000000
cross subsidized price / cost ALT pickup                              $79936 / $79936 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78425 / $78425 R:1.000000

2032_0_0  SCORE:0.054501, CE:0.081752, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2032  Iteration=1 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.245103 / 0.245103 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020511 / 0.020511 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.677677 / 0.677677 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.056709 / 0.056709 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75545 / $75545 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69479 / $69479 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82252 / $82252 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $93260 / $93260 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79168 / $79168 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89007 / $89007 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69545 / $75545 R:0.920577
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69479 / $69479 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76252 / $82252 R:0.927054
modified cross subsidized price / cost ALT pickup.BEV                 $87260 / $93260 R:0.935664
modified cross subsidized price / cost ALT pickup.ICE                 $79168 / $79168 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83007 / $89007 R:0.932590

cross subsidized price / cost ALT BEV                                 $168805 / $168805 R:1.000000
cross subsidized price / cost ALT ICE                                 $76595 / $76595 R:1.000000
cross subsidized price / cost ALT PHEV                                $87212 / $87212 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70467 / $70467 R:1.000000
cross subsidized price / cost ALT pickup                              $79928 / $79928 R:1.000000
cross subsidized price / cost ALT TOTAL                               $77415 / $77415 R:1.000000

2032_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2033  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.241276 / 0.227886 (DELTA:0.013389)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.023281 / 0.036670 (DELTA:0.013389)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.670724 / 0.608093 (DELTA:0.062631)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.064719 / 0.127350 (DELTA:0.062631)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75921 / $75921 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69414 / $69414 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82408 / $82408 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $94145 / $94145 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79083 / $79083 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89181 / $89181 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75921 / $75921 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69414 / $69414 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82408 / $82408 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $94145 / $94145 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79083 / $79083 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $89181 / $89181 R:1.000000

cross subsidized price / cost ALT BEV                                 $170067 / $170067 R:1.000000
cross subsidized price / cost ALT ICE                                 $76525 / $76525 R:1.000000
cross subsidized price / cost ALT PHEV                                $87389 / $87389 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70559 / $70559 R:1.000000
cross subsidized price / cost ALT pickup                              $79972 / $79972 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78288 / $78288 R:1.000000

2033_0_0  SCORE:0.041754, CE:0.062631, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2033  Iteration=1 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.241509 / 0.241509 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.023048 / 0.023048 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.671371 / 0.671371 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.064072 / 0.064072 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75921 / $75921 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69414 / $69414 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82408 / $82408 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $94145 / $94145 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79083 / $79083 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89181 / $89181 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75921 / $75921 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69414 / $69414 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82408 / $82408 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $94145 / $94145 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79083 / $79083 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $89181 / $89181 R:1.000000

cross subsidized price / cost ALT BEV                                 $170067 / $170067 R:1.000000
cross subsidized price / cost ALT ICE                                 $76525 / $76525 R:1.000000
cross subsidized price / cost ALT PHEV                                $87389 / $87389 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70547 / $70547 R:1.000000
cross subsidized price / cost ALT pickup                              $79963 / $79963 R:1.000000
cross subsidized price / cost ALT TOTAL                               $77472 / $77472 R:1.000000

2033_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2034  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.238003 / 0.225731 (DELTA:0.012272)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025566 / 0.037838 (DELTA:0.012272)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.664997 / 0.608686 (DELTA:0.056311)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.071434 / 0.127745 (DELTA:0.056311)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75431 / $75431 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69350 / $69350 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82052 / $82052 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $93152 / $93152 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79000 / $79000 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $88790 / $88790 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75431 / $75431 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69350 / $69350 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82052 / $82052 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $93152 / $93152 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79000 / $79000 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $88790 / $88790 R:1.000000

cross subsidized price / cost ALT BEV                                 $168584 / $168584 R:1.000000
cross subsidized price / cost ALT ICE                                 $76456 / $76456 R:1.000000
cross subsidized price / cost ALT PHEV                                $87014 / $87014 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70584 / $70584 R:1.000000
cross subsidized price / cost ALT pickup                              $79950 / $79950 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78188 / $78188 R:1.000000

2034_0_0  SCORE:0.037541, CE:0.056311, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2034  Iteration=1 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.238259 / 0.238259 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025311 / 0.025311 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.665711 / 0.665711 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.070719 / 0.070719 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75431 / $75431 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69350 / $69350 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82052 / $82052 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $93152 / $93152 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79000 / $79000 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $88790 / $88790 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75431 / $75431 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69350 / $69350 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82052 / $82052 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $93152 / $93152 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79000 / $79000 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $88790 / $88790 R:1.000000

cross subsidized price / cost ALT BEV                                 $168584 / $168584 R:1.000000
cross subsidized price / cost ALT ICE                                 $76456 / $76456 R:1.000000
cross subsidized price / cost ALT PHEV                                $87014 / $87014 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70571 / $70571 R:1.000000
cross subsidized price / cost ALT pickup                              $79940 / $79940 R:1.000000
cross subsidized price / cost ALT TOTAL                               $77470 / $77470 R:1.000000

2034_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2035  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.234825 / 0.224039 (DELTA:0.010785)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.028137 / 0.038922 (DELTA:0.010785)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.658175 / 0.610159 (DELTA:0.048017)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.078863 / 0.126880 (DELTA:0.048017)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74966 / $74966 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69288 / $69288 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81714 / $81714 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $92210 / $92210 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $78918 / $78918 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $88418 / $88418 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74966 / $74966 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69288 / $69288 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81714 / $81714 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $92210 / $92210 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $78918 / $78918 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $88418 / $88418 R:1.000000

cross subsidized price / cost ALT BEV                                 $167177 / $167177 R:1.000000
cross subsidized price / cost ALT ICE                                 $76385 / $76385 R:1.000000
cross subsidized price / cost ALT PHEV                                $86655 / $86655 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70618 / $70618 R:1.000000
cross subsidized price / cost ALT pickup                              $79935 / $79935 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78074 / $78074 R:1.000000

2035_0_0  SCORE:0.032011, CE:0.048017, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2036  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.234087 / 0.221898 (DELTA:0.012189)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.028049 / 0.040238 (DELTA:0.012189)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.658912 / 0.607617 (DELTA:0.051295)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.078951 / 0.130247 (DELTA:0.051295)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74732 / $74732 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69226 / $69226 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81507 / $81507 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $91789 / $91789 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $78837 / $78837 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $88194 / $88194 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74732 / $74732 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69226 / $69226 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81507 / $81507 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $91789 / $91789 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $78837 / $78837 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $88194 / $88194 R:1.000000

cross subsidized price / cost ALT BEV                                 $166521 / $166521 R:1.000000
cross subsidized price / cost ALT ICE                                 $76318 / $76318 R:1.000000
cross subsidized price / cost ALT PHEV                                $86441 / $86441 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70541 / $70541 R:1.000000
cross subsidized price / cost ALT pickup                              $79839 / $79839 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78031 / $78031 R:1.000000

2036_0_0  SCORE:0.034197, CE:0.051295, CSPE:0.000000

